Анализ финансового состояния организации

Автор работы: Пользователь скрыл имя, 09 Ноября 2011 в 06:57, курсовая работа

Краткое описание

Основными задачами анализа финансового состояния предприятия являются:

Оценка динамики состава и структуры активов , их состояния и движения.

Оценка динамики состава и структуры источников собственного и заемного капитала , их состояния и движения .

Анализ абсолютных относительных показателей финансовой устойчивости предприятия оценка изменения ее уровня.

Анализ платежеспособности предприятия и ликвидности активов его баланса.

Содержание работы

Введение.........................................................................................................3

1. Роль экономического анализа в управлении организацией:


Содержание анализа финансового состояния организации................5


Экспресс-анализ бухгалтерской отчетности........................................11

2. Комплексная оценка финансового состояния организации:

2.1 Анализ текущей ликвидности и платежеспособности........................13


Анализ финансовой отчетности............................................................16


Анализ вероятности банкротства..........................................................17

3. Оценка результативности финансово-хозяйственной деятельности организации:


Анализ прибыльности............................................................................18


Анализ деловой активности...................................................................21

4. Составление и анализ прогнозной бухгалтерской отчетности.............23

Заключение.....................................................................................................27

Список литературы........................................................................................28

Содержимое работы - 1 файл

Эконом.анализ.doc

— 844.10 Кб (Скачать файл)

0,93  
 
 
 
 

Таблица 20. Четырехфакторная модель рентабельности собственного капитала  
 

Показатель  
 
 

Комментарий  
 
 

Отчетный год  
 
 
 

1. Рентабельность собственного капитала, %  
 
 

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

11,29  
 
 
 

2. Коэффициент качества  
 
 

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

0,29  
 
 
 

3. Рентабельность продаж, %  
 
 

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

13,59  
 
 
 

4. Капиталоотдача  
 
 

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

0,93  
 
 
 

5. Коэффициент финансовой зависимоти  
 
 

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

3,04  
 
 
 
 

3.2 Анализ деловой активности  
 

Таблица21.  
 

Показатель  
 
 

Комментарий  
 
 

Отчетный год  
 
 
 

1. Производительность труда, т.р./чел.  
 
 

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

-  
 
 
 

2. Фондоотдача, р./р.  
 
 

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

58,75  
 
 
 

3.  

К  

об  

   

дебиторской задолженности, в об.  
 
 

VkNMTVRGAQAxAAAAAAAAAAEAGwAAAAAAAAAAAAAAAAABAAAAAQAAAAEAAAABAAAAAQgFAADnAwAANAAAAJYAAQACAAAACQCLAAEAAgAAAP//gQABABAAAAAAAAAAAAAAAAcFAADmAwAAlQABAAQAAAAAAAAAlgABAAIAAAAJAIsAAQACAAAAHwCKAAEAQQAAAAMAOwAAAA8AVGltZXMgTmV3IFJvbWFuAAAAAAAApwEAAAAAAwAAAAUAAAAAAAIA/wMAAAAAAAAAAAD/AwAAAAAAiAABAAIAAAABAIcAAQAFAAAA/////wCGAAEABAAAAAAAAAByAAIAGgAAAJ8AAAByAQAAAgDxLiYBAAAAAP//AgBBBC4AjAABAAAAAACLAAEAAgAAAB8AigABAEEAAAADADsAAAAPAFRpbWVzIE5ldyBSb21hbgAAAAAAAKcBAAAAAAMAAAAFAAAAAAAAAP8DAAAAAAAAAAAA/wMAAAAAAIgAAQACAAAAAQCHAAEABQAAAP////8AhgABAAQAAAAAAAAAcgACAB0AAAD3AQAAcgEAAAMAMDEwewIAAAAA//8DADAAMQAwAIwAAQAAAAAAiwABAAIAAAAfAIUAAQAFAAAAAAAAAAGEAAEABQAAAAAAAAAAigABADwAAAADADYAAAAKAFN0YXJTeW1ib2wAAAAAAACnAQAA//8AAAAABQAAAAAAAAD/AwAAAAAAAAAAAP8DAAAAAACIAAEAAgAAAAEAhwABAAUAAAD/////AIYAAQAEAAAAAAAAAGcAAQAQAAAAhAAAANwBAACXBAAA8AEAAIwAAQAAAAAAiwABAAIAAAAfAIoAAQA8AAAAAwA2AAAACgBTdGFyU3ltYm9sAAAAAAAApwEAAP//AAAAAAUAAAAAAAAA/wMAAAAAAAAAAAD/AwAAAAAAiAABAAIAAAABAIcAAQAFAAAA/////wCGAAEABAAAAAAAAAByAAIAGgAAABECAABPAwAAAQAAAJfg1AAAAAAA//8BAJfgjAABAAAAAACLAAEAAgAAAB8AigABAEEAAAADADsAAAAPAFRpbWVzIE5ldyBSb21hbgAAAAAAAKcBAAAAAAMAAAAFAAAAAAACAP8DAAAAAAAAAAAA/wMAAAAAAIgAAQACAAAAAQCHAAEABQAAAP////8AhgABAAQAAAAAAAAAcgACABoAAACfAAAAhAMAAAIA8S4mAQAAAAD//wIAQQQuAIwAAQAAAAAAiwABAAIAAAAfAIoAAQBBAAAAAwA7AAAADwBUaW1lcyBOZXcgUm9tYW4AAAAAAACnAQAAAAADAAAABQAAAAAAAAD/AwAAAAAAAAAAAP8DAAAAAACIAAEAAgAAAAEAhwABAAUAAAD/////AIYAAQAEAAAAAAAAAHIAAgAdAAAA9wEAAIQDAAADADI0MHsCAAAAAP//AwAyADQAMACMAAEAAAAAAJUAAQAEAAAAAAAAAJYAAQACAAAACQCMAAEAAAAAAA==

1,58  
 
 
 

4. Оборачиваемость ДЗ, в днях  
 
 

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

227,85  
 
 
 

5.  

К  

об  

запасов, в об.  
 
 

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

6,94  
 
 
 

6. Оборачиваемость запасов, в днях  
 
 

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

51,87  
 
 
 

7. Оборачиваемость КЗ, в днях  
 
 

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

259,68  
 
 
 

8. Продолжительность операционного цикла, в днях  
 
 

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

Информация о работе Анализ финансового состояния организации