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
3,04
Коэффициент динамики
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
1,08
4. Составление и анализ прогнозной бухгалтерской
отчетности
Рассчитаем среднегодовой темп роста
выручки (по средней геометрической):
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
%;
Выручка от продаж в прогнозном периоде
увеличится на 10 %.
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
;
Переменные расходы:
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
;
Постоянные расходы:
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
;
Прибыль от продаж:
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